Napco Security Technologies
Manufacturer of security products.
Launch date
Employees
Market cap
€1.3b
Enterprise valuation
€1.2b (Public information from Sep 2024)
Share price
$40.47 NSSC
Town of Babylon New York (HQ)
Financials
Estimates*
USD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Revenues | 114m | 144m | 170m | 189m | 211m | 243m | 287m |
% growth | 13 % | 26 % | 18 % | 11 % | 12 % | 15 % | 18 % |
EBITDA | 19.0m | 16.1m | 32.3m | 56.0m | 70.3m | 90.8m | 120m |
% EBITDA margin | 17 % | 11 % | 19 % | 30 % | 33 % | 37 % | 42 % |
Profit | 14.9m | 19.6m | 27.1m | 49.8m | 58.4m | 75.2m | - |
% profit margin | 13 % | 14 % | 16 % | 26 % | 28 % | 31 % | - |
EV / revenue | 5.8x | 5.3x | 7.5x | 10.2x | 8.1x | 7.0x | 6.0x |
EV / EBITDA | 35.1x | 47.0x | 39.5x | 34.2x | 24.3x | 18.8x | 14.3x |
R&D budget | 7.6m | 8.0m | 9.3m | 10.8m | - | - | - |
R&D % of revenue | 7 % | 6 % | 5 % | 6 % | - | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | N/A | IPO | |
* | N/A | $66.2m | POST IPO SECONDARY |
* | $6.9m | Post IPO Equity | |
* | N/A | N/A | Secondary |
Total Funding | - |