Raycloud
Launch date
Market cap
€294m
Enterprise valuation
€280m (Public information from Sep 2024)
Share price
CNY5.77 688365.SS
Hangzhou Zhejiang (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 510m | 545m | 494m | 475m | 518m | 590m | 672m |
| % growth | 10 % | 7 % | (9 %) | (4 %) | 9 % | 14 % | 14 % |
| EBITDA | 107m | (59.4m) | (133m) | 81.6m | 22.0m | 58.0m | 82.0m |
| % EBITDA margin | 21 % | (11 %) | (27 %) | 17 % | 4 % | 10 % | 12 % |
| Profit | 93.7m | (59.5m) | (179m) | (18.4m) | 12.0m | 48.0m | 72.0m |
| % profit margin | 18 % | (11 %) | (36 %) | (4 %) | 2 % | 8 % | 11 % |
| EV / revenue | 20.6x | 10.2x | 6.4x | 9.7x | 4.8x | 4.2x | 3.7x |
| EV / EBITDA | 98.4x | -93.6x | -23.6x | 56.3x | 112.5x | 42.7x | 30.2x |
| R&D budget | 107m | 160m | 155m | 120m | - | - | - |
| R&D % of revenue | 21 % | 29 % | 31 % | 25 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
